Welcome
Welcome to CRWE News, your information source for around the clock world and domestic financial news.

Follow the link below to sign up for a Free Financial Newsletter
 Tiny Contact Form



 
 
 
 
 

TrustCo Announces Fourth Quarter Net Income Up 26%

January 24 Jan 2012 | 07:45
 

http://pennyomega.com/img/stwjan23.png

http://pennyomega.com/img/trst2.jpg

GLENVILLE, NY, Jan 23, 2012 (CRWENEWSWIRE) — TrustCo Bank Corp NY (TrustCo) (Nasdaq:TRST) today announced net income for the fourth quarter of 2011 of $8.7 million, up 26.2% over the prior-year period and equal to diluted earnings per share of $0.093, compared to net income of $6.9 million and diluted earnings per share of $0.090 for the fourth quarter of 2010. Fourth quarter 2011 per share results include the full quarter effect of the common stock offering completed on July 6, 2011.

On a pre-tax basis, earnings were up 40.6% from $10.4 million in the fourth quarter of 2010 to $14.6 million in the fourth quarter of 2011. The fourth quarter of 2011 also saw continued core balance sheet growth. Robert J. McCormick, President and Chief Executive Officer noted, “We are pleased that the fourth quarter resulted in solid earnings gains and continued core loan and deposit growth. 2011 was an important year for TrustCo, marked by improved profits, continued balance sheet growth, lower non-performing assets and the addition of new capital that proactively addresses capital requirements and positions us for growth in 2012 and beyond. We look forward to the new year with optimism as our internal trends remain positive. The banking industry continues to face challenges, but the progress TrustCo has made this year has been significant.” Return on average equity and return on average assets were 10.15% and 0.83%, respectively, for the fourth quarter of 2011, compared to 10.49% and 0.71% for the fourth quarter of 2010. Increased capital from the common stock offering led to a lower return on average equity for the fourth quarter of 2011. The efficiency ratio improved to 46.68% for the fourth quarter of 2011, compared to 53.25% for the fourth quarter of 2010, due to a combination of revenue growth and tight control of core operating expenses.

For the full year 2011 net income was $33.1 million and resulted in diluted earnings per share of $0.389, as compared to the full year 2010 net income of $29.3 million and diluted earnings per share of $0.381. Net income was up 12.8% from the full year 2010 to the full year 2011, and income before taxes was up 19.3%. Return on average equity and return on average assets were 11.04% and 0.81%, respectively, for the full year of 2011 and 11.48% and 0.77% for 2010. Full year results, including per share figures, include the impact of the additional equity only since the offering was completed.

Mr. McCormick also noted “We continue to see some signs of economic improvement in the markets in which we operate, although some core problems remain, particularly high levels of unemployment. We believe our long-term focus on traditional lending criteria and conservative balance sheet management has helped us avoid most aspects of the problems that have afflicted many banks in recent years, which has enabled us to maintain a strong balance sheet and continued profitability. As a result, we have been able to focus on conducting business, which has put us in a position to take advantage of the significant upheaval that customers of other banks have seen. We are particularly encouraged by the continued growth of our core loan and deposit portfolios.”

TrustCo continued to report solid growth in loans and deposits on a year-over-year basis. For the quarter ended December 31, 2011, average loans were up $147.3 million or 6.3% compared to the same period in 2010, while average deposits increased $196.0 million or 5.6% over the same period. One new office was added to the branch network, with 136 offices open at year-end. Mr. McCormick noted that, “We are pleased with the progress that we have made in growing loans and deposits through our recently completed branch expansion program but are mindful that fully achieving our goals will take time and continued hard work. We believe our success in growing customer relationships provides the basic building blocks that will help drive profit growth over the coming years.”

Nonperforming loans were $48.8 million as of December 31, 2011, approximately equal to the prior year and below the 2011 peak of $50.4 million at March 31, 2011. Nonperforming assets declined to $54.0 million at December 31, 2011, compared to $56.2 million at December 31, 2010. At December 31, 2011, nonperforming loans were equal to 1.93% of total loans, compared to 2.07% at December 31, 2010. Nonperforming assets to total assets fell to 1.27% at December 31, 2011, compared to 1.42% at December 31, 2010. The allowance for loan losses as a percentage of gross loans and as a multiple of net charge-offs remains strong. Reserves to total loans continued to improve, increasing from 1.78% at December 31, 2010 to 1.93% at December 31, 2011, and covered annualized fourth quarter net charge-offs by 3.7 times, compared to an annualized 2.4 times for the fourth quarter of 2010. The coverage ratio, or allowance for loan losses to nonperforming loans improved to 99.9% at December 31, 2011, compared to 85.9% at December 31, 2010.

Net interest margin for the fourth quarter of 2011 was 3.35%, down from 3.38% in the third quarter of 2011 and from 3.43% in the fourth quarter of 2010. The decline in the margin reflects the continued effect of the low rate environment on both the loan and investment portfolios, partly offset by lower deposit pricing.

Two items affected fourth quarter results relative to prior periods. Fourth quarter 2011 income tax expense was affected by a $450 thousand one-time item that increased the effective tax rate and is not expected to be repeated in 2012. This item reduced net income in both the three and twelve-month periods of 2011, thus reducing the increase in net income from the 2010 periods to the 2011 periods. The effective tax rate for the fourth quarter of 2011 was 40.3%, compared to 33.4% in the fourth quarter of 2010 and 35.9% in the third quarter of 2011. Fourth quarter 2011 results also included a reduction of $745 thousand in securities gains compared to the level recorded in the fourth quarter of 2010.

On July 6, 2011, the Company completed an offering of 15.6 million common shares, raising net proceeds of $67.6 million. The additional capital significantly improved the Company’s capital position. At December 31, 2011, the tangible equity ratio was 7.97% compared to 6.45% at December 31, 2010. Tangible book value per share also increased, from $3.31 per share to $3.62 per share over that period.

TrustCo Bank Corp NY is a $4.2 billion savings and loan holding company and through its subsidiary, Trustco Bank, operated 136 offices in New York, New Jersey, Vermont, Massachusetts, and Florida at December 31, 2011.

In addition, the Bank operates a full service Trust Department. The common shares of TrustCo are traded on the NASDAQ Global Select Market under the symbol TRST.

A conference call to discuss fourth quarter 2011 results will held at 9:00 a.m. Eastern Time on January 24, 2012. Those wishing to participate in the call may dial toll-free 1-877-317-6789. International callers must dial + 1-412-317-6789. A replay of the call will be available until April 23, 2012 by dialing 1-877-344-7529 (1-412-317-0088 for international callers), Conference Number 10008723. The call will also be audio webcast at: https://services.choruscall.com/links/trst120124.html, and will be available until January 24, 2013.

Safe Harbor Statement

All statements in this news release that are not historical are forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended. The “forward-looking statements” may include statements regarding future events or performance and statements regarding TrustCo’s ability to offer and sell securities under its shelf registration statement. Such forward-looking statements are subject to factors that could cause actual results to differ materially for TrustCo from those discussed. TrustCo wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The following important factors, among others, in some cases have affected and in the future could affect our actual results and could cause our actual financial performance to differ materially from that expressed in any forward-looking statement: credit risk, the effects of and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rates, market and monetary fluctuations, competition, the effect of changes in financial services laws and regulations (including laws concerning taxation, banking and securities), real estate and collateral values, changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board (”FASB”) or the Public Company Accounting Oversight Board; changes in local market areas and general business and economic trends and the matters described under the heading “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2010, as amended, and in our subsequent securities filings.

Source: TrustCo Bank Corp NY

Contact:

Kevin T. Timmons
Vice President/Treasurer
(518) 381-3607

 

TRUSTCO BANK CORP NY
GLENVILLE, NY
FINANCIAL HIGHLIGHTS
(dollars in thousands, except per share data)
(Unaudited)
Three Months Ended
12/31/11 09/30/11 12/31/10
Summary of operations
Net interest income (TE) $ 34,220 34,390 32,353
Provision for loan losses 4,200 5,100 5,500
Net securities transactions 132 158 877
Noninterest income 3,604 3,645 3,720
Noninterest expense 18,909 18,443 20,656
Net income 8,714 9,225 6,904
Per common share
Net income per share:
- Basic $ 0.093 0.100 0.090
- Diluted 0.093 0.100 0.090
Cash dividends 0.066 0.066 0.066
Tangible Book value at period end 3.62 3.62 3.31
Market price at period end 5.61 4.46 6.34
At period end
Full time equivalent employees 726 720 738
Full service banking offices 136 135 133
Performance ratios
Return on average assets 0.83% 0.88 0.71
Return on average equity 10.15 10.91 10.49
Efficiency (1) 46.68 46.51 53.25
Net interest spread (TE) 3.26 3.29 3.33
Net interest margin (TE) 3.35 3.38 3.43
Dividend payout ratio 70.50 66.27 73.33
Capital ratio at period end
Consolidated tangible equity to tangible assets (2) 7.97 8.04 6.45
Asset quality analysis at period end
Nonperforming loans to total loans 1.93 1.89 2.07
Nonperforming assets to total assets 1.27 1.27 1.42
Allowance for loan losses to total loans 1.93 1.93 1.78
Coverage ratio (3) 1.0 1.0 0.9
(1) Calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income (excluding net securities transactions).
(2) The tangible equity ratio excludes $553,000 of intangibles from both equity and assets.
(3) Calculated as allowance for loan losses divided by total nonperforming loans.
TE = Taxable equivalent.
FINANCIAL HIGHLIGHTS, Continued
(dollars in thousands, except per share data)
(Unaudited)
Years Ended
12/31/11 12/31/10
Summary of operations
Net interest income (TE) $ 135,717 128,963
Provision for loan losses 18,750 23,200
Net securities transactions 1,428 3,352
Noninterest income 14,953 15,599
Noninterest expense 79,750 78,964
Net income 33,087 29,321
Per common share
Net income per share:
- Basic $ 0.389 0.381
- Diluted 0.389 0.381
Cash dividends 0.263 0.256
Tangible Book value at period end 3.62 3.31
Market price at period end 5.61 6.34
Performance ratios
Return on average assets 0.81% 0.77
Return on average equity 11.04 11.48
Efficiency (1) 49.15 50.77
Net interest spread (TE) 3.31 3.38
Net interest margin (TE) 3.40 3.50
Dividend payout ratio 67.71 67.25
(1) Calculated as noninterest expense (excluding ORE income/expense) divided by
taxable equivalent net interest income plus noninterest income (excluding
net securities transactions).
TE = Taxable equivalent.
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)
(Unaudited)
Three Months Ended
12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010
Interest and dividend income:
Interest and fees on loans $ 32,711 32,640 32,184 31,677 32,122
Interest and dividends on securities available for sale:
U. S. government sponsored enterprises 2,661 3,347 3,791 3,199 2,465
State and political subdivisions 490 557 640 784 841
Mortgage-backed securities and collateralized mortgage obligations-residential 1,083 778 622 608 596
Corporate bonds 886 953 1,081 1,139 1,153
Other securities 85 89 89 61 133
Total interest and dividends on securities available for sale 5,205 5,724 6,223 5,791 5,188
Interest on held to maturity securities:
U. S. government sponsored enterprises 97 164
Mortgage-backed securities and collateralized mortgage obligations-residential 1,151 1,186 1,240 1,188 1,237
Corporate bonds 590 565 595 715 802
Total interest on held to maturity securities 1,838 1,915 1,835 1,903 2,039
Interest on federal funds sold and other short-term investments 284 318 254 246 259
Total interest income 40,038 40,597 40,496 39,617 39,608
Interest expense:
Interest on deposits:
Interest-bearing checking 76 74 70 65 87
Savings 1,018 952 885 933 867
Money market deposit accounts 1,030 1,158 1,184 1,227 1,406
Time deposits 3,552 3,904 4,099 4,443 4,890
Interest on short-term borrowings 401 384 382 407 427
Total interest expense 6,077 6,472 6,620 7,075 7,677
Net interest income 33,961 34,125 33,876 32,542 31,931
Provision for loan losses 4,200 5,100 4,850 4,600 5,500
Net interest income after provision for loan losses 29,761 29,025 29,026 27,942 26,431
Noninterest income:
Trust department income 1,086 1,242 1,186 1,574 1,195
Fees for services to customers 2,305 2,189 2,325 2,094 2,249
Net gain on securities transactions 132 158 851 287 877
Other 213 214 209 316 276
Total noninterest income 3,736 3,803 4,571 4,271 4,597
Noninterest expenses:
Salaries and employee benefits 7,638 7,087 7,000 7,026 7,208
Net occupancy expense 3,664 3,614 3,672 3,737 3,708
Equipment expense 1,200 1,639 1,481 1,332 1,421
Professional services 1,411 1,152 1,681 1,485 1,437
Outsourced services 1,050 1,350 1,350 1,350 1,210
Advertising expense 607 763 708 706 811
FDIC and other insurance 577 835 1,392 1,851 1,779
Other real estate expense, net 1,254 754 2,095 1,590 1,447
Other 1,508 1,249 2,173 1,769 1,635
Total noninterest expenses 18,909 18,443 21,552 20,846 20,656
Income before taxes 14,588 14,385 12,045 11,367 10,372
Income taxes 5,874 5,160 4,279 3,985 3,468
Net income $ 8,714 9,225 7,766 7,382 6,904
Net income per Common Share:
- Basic $ 0.093 0.100 0.100 0.096 0.090
- Diluted 0.093 0.100 0.100 0.096 0.090
Average basic shares (thousands) 93,308 92,124 77,363 77,241 77,113
Average diluted shares (thousands) 93,308 92,124 77,363 77,241 77,113
Note: Taxable equivalent net interest income 34,220 34,390 34,183 32,924 32,353
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)
(Unaudited)
Years Ended
12/31/2011 12/31/2010
Interest and dividend income:
Interest and fees on loans $ 129,212 128,148
Interest and dividends on securities available for sale:
U. S. government sponsored enterprises 12,998 12,455
State and political subdivisions 2,471 3,531
Mortgage-backed securities and collateralized mortgage obligations-residential 3,091 3,282
Corporate bonds 4,059 4,488
Other securities 324 411
Total interest and dividends on securities available for sale 22,943 24,167
Interest on held to maturity securities:
U. S. government sponsored enterprises 261 487
Mortgage-backed securities and collateralized mortgage obligations-residential 4,765 5,163
Corporate bonds 2,465 3,249
Total interest on held to maturity securities 7,491 8,899
Interest on federal funds sold and other short-term investments 1,102 909
Total interest income 160,748 162,123
Interest expense:
Interest on deposits:
Interest-bearing checking 285 595
Savings 3,788 3,356
Money market deposit accounts 4,599 5,377
Time deposits 15,998 23,894
Interest on short-term borrowings 1,574 1,776
Total interest expense 26,244 34,998
Net interest income 134,504 127,125
Provision for loan losses 18,750 23,200
Net interest income after provision for loan losses 115,754 103,925
Noninterest income:
Trust department income 5,088 4,993
Fees for services to customers 8,913 9,588
Net gain on securities transactions 1,428 3,352
Other 952 1,018
Total noninterest income 16,381 18,951
Noninterest expenses:
Salaries and employee benefits 28,751 27,065
Net occupancy expense 14,687 14,222
Equipment expense 5,652 5,638
Professional services 5,729 5,599
Outsourced services 5,100 5,458
Advertising expense 2,784 2,716
FDIC and other insurance 4,655 6,446
Other real estate expense, net 5,693 5,565
Other 6,699 6,255
Total noninterest expenses 79,750 78,964
Income before taxes 52,385 43,912
Income taxes 19,298 14,591
Net income $ 33,087 29,321
Net income per Common Share:
- Basic $ 0.389 0.381
- Diluted 0.389 0.381
Average basic shares (thousands) 85,073 76,935
Average diluted shares (thousands) 85,073 76,935
Note: Taxable equivalent net interest income 135,717 128,963
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands)
(Unaudited)
12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010
ASSETS:
Cash and due from banks $ 44,395 40,875 41,229 37,022 44,067
Federal funds sold and other short term investments 488,548 434,950 479,647 353,566 400,183
Total cash and cash equivalents 532,943 475,825 520,876 390,588 444,250
Securities available for sale:
U. S. government sponsored enterprises 563,460 633,812 676,062 753,546 614,886
States and political subdivisions 43,968 51,289 57,670 70,393 79,764
Mortgage-backed securities and collateralized mortgage obligations-residential 204,022 200,516 66,333 67,334 73,567
Corporate bonds 96,608 97,464 103,194 116,561 115,504
Other securities 9,664 7,521 7,522 7,632 7,880
Total securities available for sale 917,722 990,602 910,781 1,015,466 891,601
Held to maturity securities:
U. S. government sponsored enterprises 15,000 25,000
Mortgage-backed securities-residential 141,857 109,603 105,509 112,315 122,654
Corporate bonds 59,431 59,555 49,019 59,036 69,058
Total held to maturity securities 216,288 194,158 154,528 171,351 191,712
Loans:
Commercial 248,163 244,389 249,124 250,851 258,253
Residential mortgage loans 1,955,951 1,925,144 1,876,699 1,813,611 1,801,042
Home equity line of credit 313,038 305,587 298,314 290,829 291,287
Installment loans 4,151 3,829 3,837 3,838 4,683
Loans, net of deferred fees and costs 2,521,303 2,478,949 2,427,974 2,359,129 2,355,265
Less:
Allowance for loan losses 48,717 47,782 45,561 43,680 41,911
Net loans 2,472,586 2,431,167 2,382,413 2,315,449 2,313,354
Bank premises and equipment, net 37,006 35,946 36,032 36,275 36,632
Other assets 67,099 65,261 65,696 78,761 77,235
Total assets $ 4,243,644 4,192,959 4,070,326 4,007,890 3,954,784
LIABILITIES:
Deposits:
Demand $ 267,776 269,958 259,459 247,803 251,091
Interest-bearing checking 489,227 472,908 461,976 443,133 441,520
Savings accounts 978,819 923,893 891,181 859,799 774,366
Money market deposit accounts 635,434 642,054 638,774 626,669 602,803
Certificates of deposit (in denominations of $100,000 or more) 460,971 461,081 453,303 455,563 456,837
Other time accounts 903,746 910,633 947,838 960,074 1,027,470
Total deposits 3,735,973 3,680,527 3,652,531 3,593,041 3,554,087
Short-term borrowings 147,563 143,081 128,807 137,710 124,615
Due to broker 10,000
Accrued expenses and other liabilities 21,592 21,541 20,039 18,667 20,642
Total liabilities 3,905,128 3,855,149 3,801,377 3,749,418 3,699,344
SHAREHOLDERS’ EQUITY:
Capital stock 98,912 98,806 83,166 83,166 83,166
Surplus 176,638 177,448 126,196 126,638 126,982
Undivided profits 119,465 116,894 113,782 111,093 108,780
Accumulated other comprehensive income (loss), net of tax (2,493) 258 2,846 (4,176) (4,119)
Treasury stock at cost (54,006) (55,596) (57,041) (58,249) (59,369)
Total shareholders’ equity 338,516 337,810 268,949 258,472 255,440
Total liabilities and shareholders’ equity $ 4,243,644 4,192,959 4,070,326 4,007,890 3,954,784
Outstanding shares (thousands) 93,315 93,154 77,367 77,244 77,130
NONPERFORMING ASSETS
(dollars in thousands)
(Unaudited)
Nonperforming Assets
12/31/11 09/30/11 06/30/11 03/31/11 12/31/10
New York and other states*
Loans in nonaccrual status:
Commercial $ 4,981 5,086 5,090 5,697 5,743
Real estate mortgage - 1 to 4 family 27,820 25,932 24,148 22,712 21,036
Installment 3 4 13 13 20
Total non-accrual loans 32,804 31,022 29,251 28,422 26,799
Other nonperforming real estate mortgages - 1 to 4 family 312 317 324 330 336
Total nonperforming loans 33,116 31,339 29,575 28,752 27,135
Other real estate owned 2,382 2,372 725 1,481 1,977
Total nonperforming assets $ 35,498 33,711 30,300 30,233 29,112
Florida
Loans in nonaccrual status:
Commercial $ 5,000 5,400 7,186 7,786 8,281
Real estate mortgage - 1 to 4 family 10,662 10,231 12,770 13,860 13,397
Installment 1
Total non-accrual loans 15,662 15,631 19,956 21,646 21,679
Other nonperforming real estate mortgages - 1 to 4 family
Total nonperforming loans 15,662 15,631 19,956 21,646 21,679
Other real estate owned 2,883 3,739 4,119 5,219 5,439
Total nonperforming assets $ 18,545 19,370 24,075 26,865 27,118
Total
Loans in nonaccrual status:
Commercial $ 9,981 10,486 12,276 13,483 14,024
Real estate mortgage - 1 to 4 family 38,482 36,163 36,918 36,572 34,433
Installment 3 4 13 13 21
Total non-accrual loans 48,466 46,653 49,207 50,068 48,478
Other nonperforming real estate mortgages - 1 to 4 family 312 317 324 330 336
Total nonperforming loans 48,778 46,970 49,531 50,398 48,814
Other real estate owned 5,265 6,111 4,844 6,700 7,416
Total nonperforming assets $ 54,043 53,081 54,375 57,098 56,230
Quarterly Net Chargeoffs
12/31/11 09/30/11 06/30/11 03/31/11 12/31/10
New York and other states*
Commercial $ 99 (3) (32) 50 24
Real estate mortgage - 1 to 4 family 1,404 858 679 899 1,104
Installment 5 17 8 9 33
Total net chargeoffs $ 1,508 872 655 958 1,161
Florida
Commercial $ 400 599 (3) (66)
Real estate mortgage - 1 to 4 family 1,359 2,006 1,715 1,876 3,323
Installment (2) 1
Total net chargeoffs $ 1,757 2,007 2,314 1,873 3,257
Total
Commercial $ 499 (3) 567 47 (42)
Real estate mortgage - 1 to 4 family 2,763 2,864 2,394 2,775 4,427
Installment 3 18 8 9 33
Total net chargeoffs $ 3,265 2,879 2,969 2,831 4,418
Asset Quality Ratios
12/31/11 09/30/11 06/30/11 03/31/11 12/31/10
Total nonperforming loans(1) $ 48,778 46,970 49,531 50,398 48,814
Total nonperforming assets(1) 54,043 53,081 54,375 57,098 56,230
Total net chargeoffs(2) 3,265 2,879 2,969 2,831 4,418
Allowance for loan losses(1) 48,717 47,782 45,561 43,680 41,911
Nonperforming loans to total loans(1) 1.93% 1.89% 2.04% 2.14% 2.07%
Nonperforming assets to total assets(1) 1.27% 1.27% 1.34% 1.42% 1.42%
Allowance for loan losses to total loans(1) 1.93% 1.93% 1.88% 1.85% 1.78%
Coverage ratio(1) 99.9% 101.7% 92.0% 86.7% 85.9%
Annualized net chargeoffs to average loans(2) 0.52% 0.47% 0.50% 0.48% 0.75%
Allowance for loan losses to annualized net chargeoffs(2) 3.7x 4.1x 3.8x 3.9x 2.4x
* Includes New York, New Jersey, Vermont and Massachusetts.
(1) At period-end
(2) For the period ended
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY–
INTEREST RATES AND INTEREST DIFFERENTIAL
(dollars in thousands) Three months ended Three months ended
(Unaudited) December 31, 2011 December 31, 2010
Average Interest Average Average Interest Average
Balance Rate Balance Rate
Assets
Securities available for sale:
U. S. government sponsored enterprises $ 592,488 2,661 1.80% $ 551,097 2,465 1.79%
Mortgage backed securities and
collateralized mortgage obligations-residential 199,155 1,083 2.18 70,040 596 3.41
State and political subdivisions 47,373 712 6.01 77,255 1,257 6.51
Corporate bonds 102,532 886 3.46 115,952 1,153 3.98
Other 7,614 85 4.41 7,833 133 6.72
Total securities available for sale 949,162 5,427 2.29 822,177 5,604 2.73
Federal funds sold and other
short-term Investments 444,599 284 0.25 404,848 259 0.25
Held to maturity securities:
U. S. government sponsored enterprises 16,413 97 2.37 0.00
Corporate bonds 59,491 590 3.96 69,081 802 4.64
Mortgage backed securities and
collateralized mortgage obligations-residential 119,739 1,151 3.85 129,637 1,237 3.82
Total held to maturity securities 195,643 1,838 3.64 198,718 2,039 4.10
Commercial loans 239,680 3,401 5.67 255,380 3,750 5.87
Residential mortgage loans 1,945,375 26,331 5.41 1,800,630 25,502 5.67
Home equity lines of credit 310,052 2,870 3.67 291,184 2,716 3.70
Installment loans 3,532 146 16.37 4,184 160 15.14
Loans, net of unearned income 2,498,639 32,748 5.24 2,351,378 32,128 5.46
Total interest earning assets 4,088,043 40,297 3.94 3,777,121 40,030 4.24
Allowance for loan losses (49,250) (42,818)
Cash & non-interest earning assets 143,121 148,084
Total assets $ 4,181,914 $ 3,882,387
Liabilities and shareholders’ equity
Deposits:
Interest bearing checking accounts $ 467,418 76 0.07% $ 425,303 87 0.08%
Money market accounts 639,365 1,030 0.64 591,523 1,406 0.94
Savings 951,562 1,018 0.42 754,139 867 0.46
Time deposits 1,360,979 3,552 1.04 1,464,604 4,890 1.32
Total interest bearing deposits 3,419,324 5,676 0.66 3,235,569 7,250 0.89
Short-term borrowings 142,443 401 1.12 120,515 427 1.40
Total interest bearing liabilities 3,561,767 6,077 0.68 3,356,084 7,677 0.91
Demand deposits 258,980 246,724
Other liabilities 20,423 18,359
Shareholders’ equity 340,744 261,220
Total liabilities and shareholders’ equity $ 4,181,914 $ 3,882,387
Net interest income , tax equivalent 34,220 32,353
Net interest spread 3.26% 3.33%
Net interest margin (net interest income
to total interest earning assets) 3.35% 3.43%
Tax equivalent adjustment (259) (422)
Net interest income 33,961 31,931
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY–
INTEREST RATES AND INTEREST DIFFERENTIAL
(dollars in thousands) Year ended Year ended
(Unaudited) December 31, 2011 December 31, 2010
Average Interest Average Average Interest Average
(dollars in thousands) Balance Rate Balance Rate
Assets
Securities available for sale:
U. S. government sponsored enterprises $ 667,037 12,998 1.95% $ 516,806 12,455 2.41%
Mortgage backed securities and
collateralized mortgage obligations-residential 112,504 3,091 2.75 78,618 3,282 4.17
State and political subdivisions 58,725 3,625 6.17 80,468 5,336 6.63
Corporate bonds 108,513 4,059 3.74 103,728 4,488 4.33
Other 7,601 324 4.26 7,694 411 5.34
Total securities available for sale 954,380 24,097 2.52 787,314 25,972 3.30
Federal funds sold and other
short-term Investments 432,631 1,102 0.25 336,572 909 0.27
Held to maturity securities:
U. S. government sponsored enterprises 11,035 261 2.36 20,622 487 2.36
Corporate bonds 56,253 2,465 4.38 70,068 3,249 4.64
Mortgage backed securities-residential 114,296 4,765 4.17 154,501 5,163 3.34
Total held to maturity securities 181,584 7,491 4.13 245,191 8,899 3.63
Commercial loans 247,691 14,285 5.77 262,971 15,536 5.91
Residential mortgage loans 1,873,028 103,281 5.51 1,767,412 101,567 5.75
Home equity lines of credit 298,996 11,117 3.72 285,416 10,445 3.66
Installment loans 3,622 588 16.23 4,211 633 15.03
Loans, net of unearned income 2,423,337 129,271 5.33 2,320,010 128,181 5.52
Total interest earning assets 3,991,932 161,961 4.06 3,689,087 163,961 4.45
Allowance for loan losses (46,210) (40,846)
Cash & non-interest earning assets 144,068 147,426
Total assets $ 4,089,790 $ 3,795,667
Liabilities and shareholders’ equity
Deposits:
Interest bearing checking accounts $ 456,397 285 0.06% $ 415,590 595 0.14%
Money market accounts 632,786 4,599 0.73 517,669 5,377 1.04
Savings 889,773 3,788 0.43 715,155 3,356 0.47
Time deposits 1,403,312 15,998 1.14 1,506,602 23,894 1.59
Total interest bearing deposits 3,382,268 24,670 0.73 3,155,016 33,222 1.05
Short-term borrowings 133,803 1,574 1.18 119,213 1,776 1.49
Total interest bearing liabilities 3,516,071 26,244 0.75 3,274,229 34,998 1.07
Demand deposits 255,327 248,564
Other liabilities 18,653 17,542
Shareholders’ equity 299,739 255,332
Total liabilities and shareholders’ equity $ 4,089,790 $ 3,795,667
Net interest income , tax equivalent 135,717 128,963
Net interest spread 3.31% 3.38%
Net interest margin (net interest income
to total interest earning assets) 3.40% 3.50%
Tax equivalent adjustment (1,213) (1,838)
Net interest income 134,504 127,125


Non-GAAP Financial Measures Reconciliation

Tangible book value per share and tangible equity as a percentage of tangible assets at period end are non-GAAP financial measures derived from GAAP-based amounts. We calculate tangible equity and tangible assets by excluding the balance of intangible assets from shareholders’ equity and total assets, respectively. We calculate tangible book value per share by dividing tangible equity by common shares outstanding, as compared to book value per common share, which we calculate by dividing shareholders’ equity by common shares outstanding. We calculate tangible equity as a percentage of tangible assets at period end by dividing tangible equity by tangible assets at period end. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios.

The efficiency ratio is a non-GAAP measure of expense control relative to recurring revenue. We calculate the efficiency ratio by dividing total noninterest expenses as determined under GAAP, but excluding other real estate expense, net, which we refer to below as recurring expense, by net interest income (fully taxable equivalent) and total noninterest income as determined under GAAP, but excluding net gains on securities from this calculation, which we refer to below as recurring revenue. We believe that this provides one reasonable measure of core expenses relative to core revenue.

We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial position, results and ratios. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the non-GAAP measures of tangible common equity, tangible book value per share and efficiency ratio to the underlying GAAP numbers is set forth below.

Non-GAAP Financial Measures Reconciliation
(dollars in thousands, except per share amounts)
(Unaudited)
12/31/11 09/30/11 06/30/11 03/31/11 12/31/10
Tangible Book Value Per Share
Equity $ 338,516 $ 337,810 268,949 258,472 255,440
Less: Intangible assets 553 553 553 553 553
Tangible equity 337,963 337,257 268,396 257,919 254,887
Shares outstanding 93,315 93,154 77,367 77,244 77,130
Tangible book value per share 3.62 3.62 3.47 3.34 3.30
Book value per share 3.63 3.63 3.48 3.35 3.31
Tangible Equity to Tangible Assets
Total Assets 4,243,644 4,192,959 4,070,326 4,007,890 3,954,784
Less: Intangible assets 553 553 553 553 553
Tangible assets 4,243,091 4,192,406 4,069,773 4,007,337 3,954,231
Tangible Equity to Tangible Assets 7.97% 8.04% 6.59% 6.44% 6.45%
Equity to Assets 7.98% 8.06% 6.61% 6.45% 6.46%
3 Months Ended Years Ended
Efficiency Ratio 12/31/11 09/30/11 06/30/11 03/31/11 12/31/10 12/31/11 12/31/10
Net interest income (fully taxable equivalent) $ 34,220 34,390 34,183 32,924 32,353 135,717 128,963
Non-interest income 3,736 3,803 4,571 4,271 4,597 16,381 18,951
Less: Net gain on securities 132 158 851 287 877 1,428 3,352
Recurring revenue 37,824 38,035 37,903 36,908 36,073 150,670 144,562
Total Noninterest expense 18,909 18,443 21,552 20,846 20,656 79,750 78,964
Less: Other real estate expense, net 1,254 754 2,095 1,590 1,447 5,693 5,565
Recurring expense 17,655 17,689 19,457 19,256 19,209 74,057 73,399
Efficiency Ratio 46.68% 46.51% 51.33% 52.18% 53.25% 49.15% 50.77%

 

********************************************************************

THIS IS NOT A RECOMMENDATION TO BUY OR SELL ANY SECURITY!

Disclaimer: Never invest in any stock featured on our site or emails unless you can afford to lose your entire investment. CRWENewswire.com publisher and its affiliates and contractors are not registered investment advisers or broker/dealers. Our disclaimer is to be read and fully understood before using our site, reading our newsletter or joining our email list. Release of Liability: Through use of this website viewing or using, you agree to hold CRWENewswire.com report and Crown Equity Holdings Inc. CRWE, its operators, shareholders, employees and/or contractors harmless and to completely release them from any and all liability due to any and all loss (monetary or otherwise), damages (monetary or otherwise) that you may occur. (Read more at http://crwenewswire.com/disclaimer). Rule 17B requires disclosure of payment for investor relations. Crown Equity Holdings Inc. (CRWE.OB) is a media-advertisement and newswire company. Crown Equity Holdings Inc. (CRWE.OB), in some cases, provides media advertising and public awareness for both public and private companies, as well as disseminating news. As such, in some cases, when Crown Equity Holdings Inc. (CRWE.OB) advertises for a particular client, Crown Equity Holdings Inc. (CRWE.OB) charges an advertising fee which it must disclose under 17B. The fee may be in cash, in free trading stock or in restricted stock. Crown Equity Holdings Inc. (CRWE.OB), if paid in stock, can and may sell those securities during the advertising period.


Tags: , , , , , , ,

 
Share/Bookmark
 


 






  Exclusive Video
  • Exclusive Videos











  • Hot stocks to watch!

    Cleantech Transit, Inc. - CLNO.OB

    MGM Mirage Inc - MGM

    Comcast Corp New - CMCSA

    Petroleo Brasileiro SA - PBR

    Citigroup Inc - C

    Dynegy Inc Del - DYN

    Micron Technology Inc - MU

    Exxon Mobil Corp - XOM

    Wal-Mart Stores Inc - WMT

    Wells Fargo & Co - WFC

    JA Solar Holdings Co Ltd - JASO

    Crown Equity Holdings Inc. - CRWE.OB

    Flextronics International Ltd - FLEX

    Lowe's Companies Inc - LOW

    News Corp - NWSA

    VALE S A - VALE

    Tellabs, Inc - TLAB

    iShares Russell 2000 Index Fund - IWM

    Ingersoll-Rand Plc - IR

    Direxion Shs Etf Tr - TZA

    Urban Outfitters Inc - URBN

    ProShares UltraShort S&P500 ETF - SDS

  •